ࡱ> [m  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZd]^_`abcepfghijklnoqrsRoot Entry FN4+ b˛6\)Workbook_VBA_PROJECT_CUR" @n6n6VBA n6n6  !"#$%&'()*+,-/0123456789:;<>?@ABCDEFGHIJKMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~0.0000 #,##0.0000\+#,##0;[Red]\-#,##0#\+#,##0.0000;[Red]\-#,##0.0000\+#,##0.0000;\-#,##0.0000\+#,##0.00;\-#,##0.00\+#,##0;\-#,##0\-#,##0.00;\+#,##0.00#,##0.0000;\-#,##0.0000#\ ###\ ##0.00\-\ #\ ###\ ##0.00 0.0%\+\ 0.00%;\-\ 0.00% \+\ 0;\-\ 0\+\ 0.0%;\-\ 0.0%0.0 #,##0.000 #,##0.0 0.000 #,###7";2"#,##0_);\(";2"#,##0\)A";2"#,##0_);[Red]\(";2"#,##0\)C";2"#,##0.00_);\(";2"#,##0.00\)M$";2"#,##0.00_);[Red]\(";2"#,##0.00\)o5_(";2"* #,##0_);_(";2"* \(#,##0\);_(";2"* "-"_);_(@_)=_(";2"* #,##0.00_);_(";2"* \(#,##0.00\);_(";2"* "-"??_);_(@_);#,##0\ ";2.";\-#,##0\ ";2."E #,##0\ ";2.";[Red]\-#,##0\ ";2."G!#,##0.00\ ";2.";\-#,##0.00\ ";2."Q&#,##0.00\ ";2.";[Red]\-#,##0.00\ ";2."}<_-* #,##0\ ";2."_-;\-* #,##0\ ";2."_-;_-* "-"\ ";2."_-;_-@_-?_-* #,##0\ _;_2_._-;\-* #,##0\ _;_2_._-;_-* "-"\ _;_2_._-;_-@_-D_-* #,##0.00\ ";2."_-;\-* #,##0.00\ ";2."_-;_-* "-"??\ ";2."_-;_-@_-G_-* #,##0.00\ _;_2_._-;\-* #,##0.00\ _;_2_._-;_-* "-"??\ _;_2_._-;_-@_- ###\'##,##0;[Red]#,##0#,##0\ " ";\-#,##0\ " "!#,##0\ " ";[Red]\-#,##0\ " ""#,##0.00\ " ";\-#,##0.00\ " "'"#,##0.00\ " ";[Red]\-#,##0.00\ " ";6_-* #,##0\ " I\pmariana Ba= ThisWorkbook=hL,8X@"1Arial1Arial1Arial1Arial16Times New Roman CYR1Timok16Times New Roman CYR16Times New Roman Cyr16Times New Roman Cyr16Times New Roman Cyr16Times New Roman Cyr16Times New Roman Cyr16Times New Roman CYR16Times New Roman Cyr16Times New Roman Cyr16Times New Roman Cyr16Times New Roman Cyr1( ExcelciorCyr1TmsCyr1TmsCyr16Times New Roman CYR16Times New Roman CYR1$TmsCyr1 TmsCyr1* MS Sans Serif1TmsCyr1Hebar16Times New Roman Cyr1Hebar16Times New Roman Cyr1( ExcelciorCyr1.Times New Roman1.Times New Roman1.Times New Roman?#,##0\ ";2"_);\(#,##0\ ";2"\)I"#,##0\ ";2"_);[Red]\(#,##0\ ";2"\)K##,##0.00\ ";2"_);\(#,##0.00\ ";2"\)U(#,##0.00\ ";2"_);[Red]\(#,##0.00\ ";2"\)*A_ * #,##0_)\ ";2"_ ;_ * \(#,##0\)\ ";2"_ ;_ * "-"_)\ ";2"_ ;_ @_ )A_ * #,##0_)\ _;_2_ ;_ * \(#,##0\)\ _;_2_ ;_ * "-"_)\ _;_2_ ;_ @_ ,I_ * #,##0.00_)\ ";2"_ ;_ * \(#,##0.00\)\ ";2"_ ;_ * "-"??_)\ ";2"_ ;_ @_ +I_ * #,##0.00_)\ _;_2_ ;_ * \(#,##0.00\)\ _;_2_ ;_ * "-"??_)\ _;_2_ ;_ @_ #\ ##0;[Red]\(#\ ##0\)#\ ##0;[Blue]\(#\ ##0\)#\ ##0;[Red]\&#\ ##0"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)7#,##0\ ";2";\-#,##0\ ";2"A#,##0\ ";2";[Red]\-#,##0\ ";2"C#,##0.00\ ";2";\-#,##0.00\ ";2"M$#,##0.00\ ";2";[Red]\-#,##0.00\ ";2"w9_-* #,##0\ ";2"_-;\-* #,##0\ ";2"_-;_-* "-"\ ";2"_-;_-@_-w9_-* #,##0\ _;_2_-;\-* #,##0\ _;_2_-;_-* "-"\ _;_2_-;_-@_-A_-* #,##0.00\ ";2"_-;\-* #,##0.00\ ";2"_-;_-* "-"??\ ";2"_-;_-@_-A_-* #,##0.00\ _;_2_-;\-* #,##0.00\ _;_2_-;_-* "-"??\ _;_2_-;_-@_-#,##0;[Red]\(#,##0\)  "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-83_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_-C>_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-@;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_- 00000!#,##0.00\ ";2"                + )           , *                    @ww@ @                            (8  ( #8 *8  , )8 )8 ) 8 +8a@  (a@  ha@ a@  ,a@          , (8  ( )8 ) 8   x     h  x x x x x )x  (   h <   <   h  (x   h x  | #8a@  (a@ #8&@  (&@  p  p !(  ( ( !* "( !( !( !( !( ( !( !( ( (    +a@  (f@ !) #8 !8 xa@ a@ " " 1*< 1"< 1"<a@ 1*< 1"<a@ 1"< 1" 1"<a@ 1"<&@ 1<  |` |  1  x  x x  x x Comma [0]_GFO_2003Comma [0]_OPP_blanka2002Comma [0]_OSK_2002_BLANKA!Comma [0]_otchet_2002_BLANKIComma [0]_reports_97Comma_GFO_2003Comma_OPP_blanka2002Comma_OSK_2002_BLANKAComma_otchet_2002_BLANKIComma_reports_97Currency [0]_GFO_2003 Currency [0]_OPP_blanka2002! Currency [0]_OSK_2002_BLANKA$!Currency [0]_otchet_2002_BLANKI"Currency [0]_reports_97#Currency_GFO_2003$Currency_OPP_blanka2002%Currency_OSK_2002_BLANKA &Currency_otchet_2002_BLANKI'Currency_reports_97 (Euro) *+ Normal_1-1, Normal_3-3- Normal_4-4. Normal_5-5/ Normal_8-80 Normal_ARROW1 Normal_Book22Normal_El. 7.33Normal_El. 7.44Normal_El. 7.55Normal_El. 7.96 Normal_El.7.27 Normal_El.7.7#8Normal_forma_prilojenia_ot4eti9Normal_GFO_2003:Normal_OPP_blanka2002;Normal_OSK_2002_BLANKA<Normal_otchet_01=Normal_otchet_2002_BLANKI>Normal_PredpriHold_2002_6m?Normal_reports_97@ Normal_Sheet1ANormal_Sheet1_1*B%Normal_Sheet1_forma_prilojenia_ot4etiC Normal_Sheet6D Normal_Sheet8ENormal_Spravki_kodFNormal_sredni_VelG Normal_0;0=A1HNormal_BG.?0@8G.?>B>:-INormal_BG.?@8E-@07E1JNormal_BG.A>1AB2.:0?.K`]10;0=Aq>?@>??@>A: :WINNTProfilesbiankaDesktopEVGENIABalans_bulbank.XLSbOPR0BC@8 rentabilnost 0@8G5= ?>B>:!! 13!@54=8 25;8G8=8 @07E>4 (2) ?@8E>4 (2)Spr_OPR@07E>4?@8E>4ARROWYYZ'@Z@YYYYYYYY Y Y Y -EGO97ANALIZ_97_Pr.xls0;0=A 7E. 40==8BG5B=0;87 >:070B5;8 BG5B ;0= 87=5A - ?;0=!@54=>?@5B.25;8G8=8Sheet8Sheet9Sheet10Sheet11Sheet12Sheet13Sheet14Sheet15Sheet16YYYYYYYYYY Y Y Y Y YYY _1<_2<_3< _4<_5<_6<_7<_8<#_9<(F3FIRM"! "  - 3@. ;>2482nzt:ppg1:ppg2:ppg3:!ppgb1:.ppgb2:=ppgb3:Dppra:#pprb:Fpprw:Nprg1:prg2:$prg3:,prgb1:=prgb2:Iprgb3:Qprgb4:Sprra:.prrb:Uprrw:Wptg1:ptg2:ptg3:!ptgb1:.ptgb2:=ptgb3:Dptp:ptra:#ptrb:Fptrw:Nsum15<tbsgr1:tbsgr2:$tbsgr3:,tbsgrb1:=tbsgrb2:Itbsgrb3:Qtbsgrb4:Stbsra:.tbsrb:Utbsrw:Wtkogr1:tkogr2:$tkora:.tosgr1:tosgr2:$tosgr3:,tosgrb1:=tosgrb2:Itosgrb3:Qtosgrb4:Stosra:.tosrb:Utosrw:W( Total_costzz* Total_costPGzzE8;. ;2;5<5=B8@8E>48 >B ?@>40618@C38 ?@8E>48 >B 459=>ABB01I> ?@8E>48 >B 459=>ABB0 !C@>28=8, <0B5@80;8, :>=AC<0B828 07E>48 70 ?5@A>=0;0 <>@B870F8>==8 @07E>48@C38 @07E>48 70 459=>ABB01I> @07E>48 70 459=>ABB0?@54E>4=0 3>48=0 B5:. 3>48=0 $8=0=A>28 ?@8E>48/@07E>48 (=5B>)!@8E>48 >B 0A>F88@0=8 ?@54?@8OB8O5G0;10 ?@548 40=JG=> >1;030=50=J: 2J@EC ?5G0;10B05G0;10 A;54 >1;030=5 A 40=JF872J=@54=8 AB0B88 @8;>65=85 !(0;0=A>20 AB>9=>AB =0 ?@>4045=8B5 0:B828>@><5=8 2 =0;8G=>AB8B5 =0 ?@>4C:F8O 8 =5702J@H5=> ?@>872>4AB2>5G0;10 >B 459=>ABB05B=0 ?5G0;10 70 ?5@8>40 !JAB028B5;: /!. !B09:>2/ 0745;8, 3@C?8, AB0B88E8;. ;2."5B5:CI8 0:B828&<>B8, <0H8=8, AJ>@J65=8O 8 >1>@C420=55<0B5@80;=8 0:B828A8G:> =5B5:CI8 0:B828 "5:CI8 0:B828!B>:>2>-<0B5@80;=8 70?0A8"J@3>2A:8 8 4@C38 275<0=8O @54?;0I0=8O0@8 8 ?0@8G=8 5:2820;5=B8:B828 ?> >BA@>G5=8 40=JF8A8G:> B5:CI8 0:B828 1I> 0:B828"  !0?8B0; 8 @575@28 538AB@8@0= :0?8B0; 575@280B@C?0=0 ?5G0;10 (703C10)$8=0=A>2 @57C;B0BA8G:> :0?8B0; 8 @575@285B5:CI8 ?0A828"J@3>2A:8 8 4@C38 704J;65=8OA8G:> =5B5:CI8 ?0A828 "5:CI8 ?0A828@0B:>A@>G=8 705<8 @>28788 A8G:> B5:CI8 ?0A8281I> :0?8B0; 8 ?0A828#A;>2=8 0:B828 8 ?0A828A=>25= :0?8B0; 575@2 >B ?@52>481I> A>1AB25= :0?8B0;?@5<88 >B 5<8A8O?5G0;10703C10>1I8A?5F80;8 78@0=84@C38#!0;4> 2 =0G0;>B> =0 >BG5B=8O ?5@8>4.1. 7<5=5=8O 70 A<5B:0 =0 A>1AB25=8F8B5 2 B.G.C25;8G5=85 =0<0;5=85$$8=0=A>2 @57C;B0B 70 B5:CI8O ?5@8>43. 07?@545;5=85 =0 ?5G0;10B02 B.G. 70 482845=B8>:@820=5 =0 703C10<5. >A;5420I8 >F5=:8 =0 4J;3>B@09=8 <0B5@80;=8 0:B828 2 B.G.C25;8G5=8O =0<0;5=8O=6. >A;5420I8 >F5=:8 =0 D8=0=A>28 0:B828 8 8=AB@C<5=B8 2 B.G. C25;8G5=8O/@><5=8 2 AG5B>2>4=0B0 ?>;8B8:0, 3@5H:8 8 4@C38$@C38 87<5=5=8O 2 A>1AB25=8O :0?8B0;!!0;4> :J< :@0O =0 >BG5B=8O ?5@8>4J9. @><5=8 >B ?@52>48 =0 3>48H=8 D8=0=A>28 >BG5B8 =0 ?@54?@8OB8O 2 GC618=0C10. @><5=8 >B ?@587G8A;O20=5 =0 D8=0=A>28 >BG5B8 ?@8 A2@JE8=D;0F8O8@587G8A;5= A>1AB25= :0?8B0; :J< :@0O =0 >BG5B=8O ?5@8>4 /.8=:>20/ /!. !"/ :/ 575@2 >B ?>A;5420I8 >F5=:8 =0 0:B828 8 ?0A828&5;528 @575@28E 07E>4 /(8:>=><8O) =0 >BA@>G5=8 :>@?>@0B82=8 40=JF8 2J@EC ?5G0;10B0 0=JF8 70 2J7AB0=>2O20=5 07E>48 70 1J45I8 ?5@8>48%$8=0=A>2 @57C;B0B 70 >BG5B=0B0 3>48=00A828 ?> >BA@>G5=8 40=JF8 $8=0=A8@0=8O05<8@54?;0I0=8O /?>;CG5=8 020=A8/0=JG=8 704J;65=8O@8E>48 70 1J45I8 ?5@8>48 (2 E8;. ;2.) ' "& "5:CI ?5@8>4 '. 0@8G=8 ?>B>F8 >B >?5@0B82=0 459=>AB1. >ABJ?;5=8O >B :;85=B8 2. ;0I0=8O =0 4>AB02G8F8/ 5B5= ?0@8G5= ?>B>: >B >?5@0B82=0 459=>AB ():*. 0@8G=8 ?>B>F8 >B 8=25AB8F8>==0 459=>AB!1. >:C?:0 =0 4J;3>B@09=8 0:B828 12. >ABJ?;5=8O >B ?@>40610 =0 4J;3>B@09=8 0:B828)5B5= ?>B>: >B 8=25AB8F8>==0 459=>AB ():&. 0@8G=8 ?>B>F8 >B D8=0=A>20 459=>AB-5B5= ?0@8G5= ?>B>: >B D8=0=A>20 459=>AB ():8. 7<5=5=8O =0 ?0@8G=8B5 A@54AB20 ?@57 ?5@8>40 (++):). 0@8G=8 A@54AB20 2 =0G0;>B> =0 ?5@8>40/. 0@8G=8 A@54AB20 2 :@0O =0 ?5@8>40, 2 B.G.: '=0;8G=>AB 2 :0A0B0 8 ?> 10=:>28 A<5B:8 &3. ;0I0=8O, A2J@70=8 A 2J7=03@0645=8OH4. ;0B5=8 /2J7AB0=>25=8 40=JF8 (157 :>@?>@0B825= 40=J: 2J@EC ?5G0;10B0)O5. ;0B5=8 10=:>28 B0:A8 8 ;8E28 2J@EC :@0B:>A@>G=8 705<8 70 >1>@>B=8 A@54AB20 6. C@A>28 @07;8:847. @C38 ?>ABJ?;5=8O /?;0I0=8O >B >?5@0B82=0 459=>AB$3. >;CG5=8 482845=B8 >B 8=25AB8F88 1. >ABJ?;5=8O >B 705<8 2. ;0B5=8 705<8 33. @C38 ?>ABJ?;5=8O/ ?;0I0=8O >B D8=0=A>20 459=>AB@54E>-45= ?5@8>43.103.123.133.144.24.34.4/. 8E09;>20/ .  " :7?. 48@5:B>@: 31.12.2004 3.3.3 31.12.2005 3.10 D52@C0@8 2006 3. 10 D52@C0@8 2006 3>48=0 |; Ħ<dp>h:@_nAlBTrCNBE .F lGZ AIt_L N O)1R2482, @53., ?> $ 1923/1997 3>4. :J< 31 45:5<2@8 2005 3>48=0()\(?)Q?MHP LaserJet 1100? dXXL.HP LaserJet 1100]M˸K)EU؃2xeIJAvD$bp@ u8 TEH]<+O n;g]ًգZ#vM}^ @($#%?2uGb'P(uw0 e@ϲ ufQcq2y<+ƛbX M}|}!q+ ) 'ʭu:H2kd!M&>X$^4%{g $k0-W YPz)}6/c%cH(=" ]XXףp= ??U} ,[} m} [} m[} $ [0vT0@;b;b;GZ ;;;Jb Jb ; ; ; ; ;;R;5J/ ,b0;;bO;b;b;;JoJ;;T0T;;bJT0   Z Z  Y Y \ \ [`s@[@[@ [t@[@[@ [% []@[]@ x#y~@ %#y@ % \ [! @u@[@[@ ["~  @! [}@! {L % [p@J [# [@@[A@ [Z [?[@ [$ v@[j@[ e@ [% w@[H@[H@ [[ x&#yD@' % *#y@ % * z'!{а@ DD!{@ DD \( \) [*w@[`i@[`i@ [+`x@[@[@ [,]o@]L@ [\ ~]Y]o@ x.#y@( %#y<@( % \/ [_~ [@Z@ []ps@[@e@[@e@ [0 [^[l@[l@ x1#yy@ %#y@ %BX8***2f*j$$**fb**$2f*$ JT0!;b";b#;GZ $;%;&;'Jb (b0)@*;,;_-;_.;_/;_ \2 ![0 !)![@ |)![@ 2wp "[`"[@[X@ #[3 ##[@[ @ $[a$[F@[H@ %[4%[@["@ &[b 'x5'#'y@ %!&#'yΥ@' %!& (z6('({а@DDD''({@DDD' *\7 **\t@\t@ ,^, -^ .` . /a/ /_"v$2$$fn2>@ Sheet1 I w`  dMbP?_*+%w'&C&"Arial,Bold Italic"&14!  "'"  %" =0 "! " , 3@. , @53. ?> $ 1923/19973. 70 ?5@8>40 O=C0@8-45:5<2@8 2005 3>48=0(Gz?))\(?MHP LaserJet 1100? dXXL.HP LaserJet 1100]M˸K)EU؃2xeIJAvD$bp@ u8 TEH]<+O n;g]ًգZ#vM}^ @($#%?2uGb'P(uw0 e@ϲ ufQcq2y<+ƛbX M}|}!q+ ) 'ʭu:H2kd!M&>X$^4%{g $k0-W YPz)}6/c%cH(=" dXX??U} m)L} $} $ M} mM} $ MwT0bLwbwbw tbwb w w _ _ _ _5!/ ,beb0 b@ wwbwbO N O  O O  Ly@M@M8@ L T#U@  %ii#U8@  %ii LM4@M2@ LMK@MM@ LMY@PMf@* L M(@MP@ L MR@, M@ q T # U p@  % i# U@  % i L  MPz@M}@ T ' V8@DD D ' W@DD D  L _g L MM T!XY D D!XPw@ D D QPM LYPP@^@ T'XYDDD'Xo@DDD LPM T!XY DD!Xo@ DD L R  S M8P8 *f.$P$Pj2n2$b$$n$b>@ Sheet2 I GOd"  dMbP?_*+%w&C&"Arial,Bold Italic"&14!  "'"   '" "&&"Arial,Regular"&10 &"Arial,Bold Italic"?> ?@5:8O <5B>4&"Arial,Regular" &"Arial,Bold Italic"=0 &12"! " &10 3@. ;>2482, @53. ?> $ 1923/1997 3>4. 70 ?5@8>40 O=C0@8-45:5<2@8 2005 3>48=0'Q?(?)zG?MHP LaserJet 1100? dXXL.HP LaserJet 1100]M˸K)EU؃2xeIJAvD$bp@ u8 TEH]<+O n;g]ًգZ#vM}^ @($#%?2uGb'P(uw0 e@ϲ ufQcq2y<+ƛbX M}|}!q+ ) 'ʭu:H2kd!M&>X$^4%{g $k0-W YPz)}6/c%cH(=" dXX{Gz??U} IB}  }  } } I } $ G  wT0 b b wb w w  b wb w   _ w_ w_ w_ 5 /w,bwbw0b  0b wbO;_;_;_;b_;b[@w |} c~~~~~ d e } ~ f~ gvZ@va@ ~ hvbv tvQvk uv&v5 vv gvb wvv x vv  i# v`s % # v %   j vv k vv l v`@ ~ vl@  yvv m#v`@ % #vl@ %  nvv~ zv~ v@o@ ~ {vavX ~ |v$vu o#v c %#vp % p'vC@DDD 'v$@DDD  qv e@vc@ r!vj@ DD!v e@ DD svj@Dv e@ D~~ ^^ `  a  D l2:"4@@@@.@x..Y.x"646nv6j^  wT0!wb"wb#wb$w%w&w'wb(wb)w*w+w_,w_-w_.w_/w50w/1w,b2wb3w04wb5w6w7w8wb9wbO:w_;w_<w_=wb_>wb[@?w  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?D@l@wT0AwbBwbCwbDwEwFw @ A B C D E Fx>@P 520;845= D>@<0Bu!B>9=>ABB0 2 :;5B:0B0 B@O120 40 AJ4J@60 G8A;>. 0 40 :>@838@0B5 =0B8A=5B5 Retry. 0 40 A5 >B:065B5 =0B8A=5B5 Cancel. p@3&k TEdA  ` 520;845= D>@<0B!B>9=>ABB0 2 :;5B:0B0 <>65 40 AJ4J@60 A0<> ?>;>68B5;=> G8A;>. 0 40 :>@838@0B5 =0B8A=5B5 Retry. 0 40 A5 >B:065B5 =0B8A=5B5 Cancel. 7yAC Sheet4 I ®  dMbP?_*+%k&C&"Arial,Bold Italic"&14!  "'"   "  !!"/ "&10 =0 &12"! " &10, 3@. ;>2482, @53. ?> $ 1923/1997 3>4. 70 ?5@8>40 O=C0@8-45:5<2@8 2005 3>48=0'?(Gz?MHP LaserJet 1100? dXXL.HP LaserJet 1100]M˸K)EU؃2xeJAM0/ +XE )L4D ha'V>>v]ragg#ld$H 5Gfΰ(=:R 9V`nVXp(%f)?4|Ν?||B&7tR4)^1"A0uGS+Bim< cz9l.?O&Y{Un;f"Oy9S= eK~\t=" dXX??U} 3s} e} e}  e} e} e} e} e} $ e} e} e} e  YT0g bg Vg X@b a w! w! XbP Ab w X@ a_ w!_ w!_ q_ w5! w/! X,Pb X@ Xb@o !b :ab XP  O ,m ; T0T 8 + - 9 :  ; W X  < =   u> u? u@ hA~ v`i@vvX@v@vv~ v@s@v~  v# w<@ % iBvvvvvvvvv  w    - jCvvvvvvvvv  w  jDvvvvvvvvv  w  iEvvvvvvv~ vY v# wY % iF vvv~ v`o@ vv~ v`o vv  w  kG vvvvvvvvv  w  iH vvvvvvvvv  w  iI vvvvvvvvv  w  jJ vvvvvvvvv  w  jK vvvvvvvvv  w  iLvvvvvvvvv  w  jMvvvvvvvvv  w  jKvvvvvvvvv  w  iNvvvvvvvvv  w  iO vv~ vh vvv~ vh@ vv   P`i@  - 0@p@o@#Y %*   @  iQvvvvvvvvv # w %  iRvvvvvvvvv # w %  hS~ v`i@vv0@  LLLvp@vvvo@vY v w@ cddddddddd fddddddddd l nno o pV nTn q  rU t t< lpNdIIeuIIIIIIIIIugQQ=0B>@Z    Sheet6 Sheet4Sheet6ThisWorkbook Sheet1 .x#n"# (SLSS<N0{00020820-0000-0000-C000-000000000046}8($HMExAttribute VB_Name = "She@et4" Bast0{00020820- C$0046} |CreatablFalse PredeclaIdTru "ExposeTemplate`Deriv$eCustomizdx#l"# (SLSS<N0{00020820-0000-0000-C000-000000000046}8($HMExAttribute VB_Name = "She@et6" Bast0{00020820- C$0046} |CreatablFalse PredeclaIdTru "ExposeTemplate`Deriv$eCustomizdx#t"# (SLSS<N0{00020819-0000-0000-C000-000000000046}8($HMExAttribute VB_Name = "ThisWorkbook" Bas0{00020P819-0C$0046} |CreatablFalse ^PredeclaIdTru "@ExposeTemplateD0eriv$eCustomiz2x#j"# (SLSS<N0{00020820-0000-0000-C000-000000000046}8($HMExAttribute VB_Name = "She@et1" Bast0{00020820- C$0046} |CreatablFalse PredeclaIdTru "ExposeTemplate`Deriv$eCustomizdx#h"#Sheet2=_VBA_PROJECTL dirPROJECTwm} (SLSS<N0{00020820-0000-0000-C000-000000000046}8($HMExAttribute VB_Name = "She@et2" Bast0{00020820- C$0046} |CreatablFalse PredeclaIdTru "ExposeTemplate`Deriv$eCustomizda^ *\G{000204EF-0000-0000-C000-000000000046}#3.0#9#C:\PROGRAM FILES\COMMON FILES\MICROSOFT SHARED\VBA\VBA332.DLL#Visual Basic For Applications *\G{00020813-0000-0000-C000-000000000046}#1.2#0#C:\Program Files\Microsoft Office\Office\EXCEL8.OLB#Microsoft Excel 8.0 Object Library*\G{00020430-0000-0000-C000-000000000046}#2.0#0#C:\WINDOWS\SYSTEM\StdOle2.Tlb#OLE Automation*\G{498275A1-2522-11D5-AAF4-00409530145F}#2.0#0#C:\WINDOWS\SYSTEM\MSForms.TWD#Microsoft Forms 2.0 Object Library*\G{B5CEAEA1-1A09-11DA-AB05-00409530145F}#2.0#0#C:\WINDOWS\TEMP\VBE\MSForms.EXD#Microsoft Forms 2.0 Object Library.E .`M *\G{2DF8D04C-5BFA-101B-BDE5-00AA0044DE52}#2.0#0#C:\PROGRAM FILES\MICROSOFT OFFICE\OFFICE\MSO97.DLL#Microsoft Office 8.0 Object LibraryR@# Sheet4 1d4052eaed*D#n" Sheet6 1e4052eaed*D%l"ThisWorkbook 1a4052eaed*Dt"8 Sheet1 1b4052eaed*Dj"P Sheet2 1c4052eaed*D!h"hP8h(@0_@0_Hjt@0_jt@0_jt@0_jt@0_jt@0_0'Excel+VBAWin16~Win32Mac GFO_MSS_2003gstdole`MSFormsC VBAProjectOfficeuSheet5 _Evaluate WorksheetSheet3 ThisWorkbook|Sheet1Sheet2Sheet4Sheet6Range Worksheet_SelectionChange4TargetFWorkbookk!#%   ZDz0* pHd VBAProject4@j = r R@ J< rstdole>stdole f%\*\G{00020430-C 0046}#2.0#0#C:\WINDOWS\SYSTEM\StdOle2.Tlb#OLE Autom`ation^MSFor ms>SFErms/z pF498275A1-2522-11D5-AAF4F40953014 5FF3.TWD#Microso(ft = ` Ob Library9P0 rPB5CEAEP1A09PA-AB05PJ@P\VBE\(EX(.E .`M ACxOffi cDxO@uficBx,,2DF8D04C-5BFA-101B-HBDE,AA@w42UPROGRAM FILES\MICROSOFT OFFICE\MSO970.DLLHZ# 8.0ZB#BShePet42BSh@2e4Q@2HB1¼B,Bhn""B+BH6H6M6dlLThisWork`bookB-I2T Ti]WB^kbokbtu1h1mV1 j 2 2 2 h 2ThisWorkbookThisWorkbookSheet1Sheet1Sheet2Sheet2Sheet4Sheet4Sheet6Sheet6ID="{E96A8500-74E3-11D8-AB04-00409530145F}" Document=ThisWorkbook/&H00000000 Document=Sheet1/&H00000000 Document=Sheet2/&H000PROJECT 5SummaryInformation(DocumentSummaryInformation8CompObjf00000 Document=Sheet4/&H00000000 Document=Sheet6/&H00000000 Name="VBAProject" HelpContextID="0" CMG="97951CB724D9BFDDBFDDBFDDBFDD" DPB="2E2CA520AB204321432143" GC="C5C74EC5725D735D73A2" [Host Extender Info] &H00000001={3832D640-CF90-11CF-8E43-00A0C911005A};VBE;&H00000000 [Workspace] Sheet5=0, 0, 0, 0, C ThisWorkbook=0, 0, 0, 0, C Sheet1=0, 0, 0, 0, C Sheet2=0, 0, 0, 0, C Sheet4=0, 0, 0, 0, C Sheet6=0, 0, 0, 0, C  Oh+'0@HXh GENIfGENIfMicrosoft Excel@k6@ ՜.+,D՜.+,$ PXh px SIRMAj   Worksheets 6> _PID_GUIDAN{B68BAAC0-70F3-11D8-AB04-00409530145F} FMicrosoft Excel WorksheetBiff8Excel.Sheet.89q